Annex: Common Core Tables

Body
Components

The following tables present actual expenditure by ORR for the period 2021-22 to 2025-26 and planned expenditure for 2026-27 to 2028-29, with a further year of planned expenditure for Capital DEL.

The tables present net expenditure and fuller details on how the net expenditure figures are split between income and expenditure, how they contribute to the department’s strategic objectives and the trends in expenditure over time can be found elsewhere in the annual report, particularly in 'Our finances' section. The tables mirror the net expenditure figures in the Statement of outturn against Parliamentary Supply, starting in the 'Statement of outturn against parliamentary supply' section.

Table 1: Public Spending

£000s2021-22 Outturn2022-23 Outturn2023-24 Outturn2024-25 Outturn2025-26 Outturn2026-27 Plans2027-28 Plans2028-29 Plans2029-30 Plans
Resource DEL         
A Economic regulation, admin, associated capital and other expenditure11122222 
B Safety regulation, admin and other expenditure11------ 
C Other regulation, admin and other expenditure111----- 
Total Resource DEL33222222 
Capital DEL         
A Economic regulation, admin, associated capital and other expenditure295233546425508711720720720
B Safety regulation, admin and other expenditure324217505421496----
C Other regulation, admin and other expenditure---------
Total Capital DEL6194501,0518461,004711720720720

Table 2: Administration Budgets

The following table presents the total administration budget for the ORR. The figures presented here are the total of the Resource DEL and Capital DEL in Table 1 above. Please note that the 2029-30 plan is for Capital DEL only. 

£000s2021-22 Outturn2022-23 Outturn2023-24 Outturn2024-25 Outturn2025-26 Outturn2026-27 Plans2027-28 Plans2028-29 Plans2029-30 Plans
Total Administration Budget6224531,0538481,006713722722720